₹1 crore home loan EMI: the monthly instalment for 10 to 30 years

A ₹1 crore home loan costs ₹83,644 a month in EMI over 20 years at 8%. The interest alone adds up to ₹1,00,74,562, so the lender gets back about ₹2.01 crore in all. Treat 8% as an example rate. What you are offered depends on the lender and your credit score.

Think of Vikram, who runs a small textile export business in Surat, and his wife Neha, a doctor at a private hospital. They are buying a larger home. Vikram's income comes in uneven bursts, not as a fixed salary, so what they really want to know is how fast they can clear ₹1 crore without starving the business of cash.

₹

= ₹1,00,00,000 (1 crore)

%

years

Monthly EMI

₹83,644

  • Principal 49.8%
  • Interest 50.2%
Principal amount
₹1,00,00,000
Total interest
₹1,00,74,562
Total amount payable
₹2,00,74,562
Interest as % of loan
100.75%
  • Processing fees, insurance and rate changes on floating loans are not included.

The same amount over different periods

Loan tenure Monthly EMITotal interestTotal amount payable
10 years ₹1,21,328₹45,59,311₹1,45,59,311
15 years ₹95,565₹72,01,738₹1,72,01,738
20 years ₹83,644₹1,00,74,562₹2,00,74,562
25 years ₹77,182₹1,31,54,487₹2,31,54,487
30 years ₹73,376₹1,64,15,525₹2,64,15,525

Worked out at 8% a year. The row in bold is the one in the calculator above.

Repayment schedule (yearly)

YearPrincipal paidInterest paidTotal paidBalance left
1₹2,11,367₹7,92,361₹10,03,728₹97,88,633
2₹2,28,910₹7,74,818₹10,03,728₹95,59,723
3₹2,47,909₹7,55,819₹10,03,728₹93,11,814
4₹2,68,486₹7,35,242₹10,03,728₹90,43,328
5₹2,90,770₹7,12,958₹10,03,728₹87,52,558
6₹3,14,904₹6,88,824₹10,03,728₹84,37,655
7₹3,41,041₹6,62,688₹10,03,728₹80,96,614
8₹3,69,347₹6,34,381₹10,03,728₹77,27,268
9₹4,00,002₹6,03,726₹10,03,728₹73,27,265
10₹4,33,202₹5,70,526₹10,03,728₹68,94,063
11₹4,69,158₹5,34,570₹10,03,728₹64,24,905
12₹5,08,098₹4,95,630₹10,03,728₹59,16,807
13₹5,50,270₹4,53,458₹10,03,728₹53,66,538
14₹5,95,942₹4,07,786₹10,03,728₹47,70,596
15₹6,45,405₹3,58,324₹10,03,728₹41,25,191
16₹6,98,973₹3,04,755₹10,03,728₹34,26,219
17₹7,56,987₹2,46,741₹10,03,728₹26,69,231
18₹8,19,817₹1,83,911₹10,03,728₹18,49,414
19₹8,87,861₹1,15,867₹10,03,728₹9,61,553
20₹9,61,553₹42,175₹10,03,728₹0

15 years instead of 20: ₹28.73 lakh less interest

At this size, every tenure choice moves lakhs. Cutting the loan from 20 to 15 years raises the EMI by ₹11,921, from ₹83,644 to ₹95,565. Total interest drops from ₹1.01 crore to ₹72.02 lakh, a saving of about ₹28.73 lakh.

There is a second benefit that does not show in the table. With the 15-year plan you are free of the EMI five years earlier, which matters if a child's college fees or your own retirement is due around that time.

Frequently asked questions

What is the EMI for a ₹1 crore home loan for 30 years?

At 8% a year, the EMI is ₹73,376 a month. Interest over 30 years totals ₹1,64,15,525, so you repay about ₹2.64 crore for a ₹1 crore loan.

What take-home pay do lenders expect for a ₹1 crore home loan?

A rough rule of thumb: lenders usually want the EMI within about 40 to 50% of take-home pay. For ₹83,644 (20 years at 8%), that points to about ₹1.67 lakh to ₹2.09 lakh a month, from one income or two combined.

What is the EMI on ₹1 crore for 10 years?

₹1,21,328 a month at 8%. Interest is ₹45,59,311, which is 45.59% of the loan and about ₹55.15 lakh less than on a 20-year loan.

How much does the EMI drop on a ₹1 crore loan over 25 years?

At 8%, the 25-year EMI is ₹77,182, which is ₹6,462 below the 20-year EMI. Total interest goes up to ₹1,31,54,487, about ₹30.80 lakh more.